Financial Highlights

	February 2022 (32nd Fiscal Period)	August 2022 (33rd Fiscal Period)	February 2023 (34th Fiscal Period)	August 2023 (35th Fiscal Period)	February 2024 (36th Fiscal Period)
Operating Revenue(mn yen)	30,264	29,368	29,489	29,920	29,643
Operating Income(mn yen)	13,409	12,661	12,740	12,914	12,138
Ordinary Income(mn yen)	11,685	11,050	11,124	11,224	10,378
Net Income(mn yen)	11,685	11,049	11,123	11,224	10,378
Total Distributions(mn yen)	13,507(Note)	13,031(Note)	13,105(Note)	13,091(Note)	13,249(Note)
Distribution per Unit(yen)	5,822(Note)	5,617(Note)	5,649(Note)	5,643(Note)	5,711(Note)
Total Assets(mn yen)	964,669	963,566	960,621	958,747	957,752
Net Assets(mn yen)	524,178	521,820	520,049	518,173	515,502
Net Assets per Unit(yen)	225,938	224,922	224,159	223,350	222,199
LTV(%)	42.2	42.3	42.4	42.5	42.8

(Note)	Total distributions and distribution per unit include distribution in excess of earnings.